Separated Income Statement
Unit : Millions KRW
Category FY 2018
2016 2017 YoY YoY(%) 1Q 2Q 3Q 4Q
Revenue 13,680 9,056 (4,624) -33.80 2,783 3,246 3,495  
Operating expenses 10,948 10,519 (429) -3.92 3,032 2,930 2,680  
Operating income (Loss) 2,732 (1,463) (4,195) -153.57 (249) 316 815  
Other non-operating income 462 88 (374) -81.01 103 224 (16)  
Other non-operating expense 285 1,058 774 271.95 79 63 52  
Finance income 201 289 88 43.69 59 78 81  
Finance expense 1 9 8 873.29 0 0 5  
Profit before income tax 3,109 (2,154) (5,264) -169.28 (166) 555 822  
Income tax (363) 120 484 133.13 24 (16) 2  
Net profit (Loss) 3,473 (2,275) (5,747) -165.50 (190) 572 821  
Other comprehensive income (Loss) (46) (57) (10) -22.08 0 0 0  
Comprehensive Profit (Loss) 3,426 (2,331) (5,757) -168.04 (190) 572 821  
Separated Financial Statement
Unit : Millions KRW
Category FY 2018
2016 2017 YoY YoY(%) 1Q 2Q 3Q 4Q
Current assets 23,131 20,983 (2,148) -9.29 21,063 21,560 22,226  
Non-current assets 8,617 8,224 (394) -4.57 8,298 8,098 8,524  
Total Assets 31,749 29,207 (2,542) -8.01 29,361 29,658 30,750  
Current liabilities 2,209 1,259 (950) -43.02 1,840 1,465 1,643  
Non-current liabilities 160 1,198 1,038 647.71 961 1,062 1,143  
Total liabilities 2,370 2,457 88 3.70 2,801 2,527 2,786  
Shareholders' Equity 3,763 3,849 86 2.29 3,849 3,849 3,851  
Capital Surplus 15,128 15,565 437 2.89 15,565 15,565 15,577  
Other Capital (1,549) (1,683) (134) -8.64 (1,683) (1,683) (1,685)  
Accumulated other comprehensive income 7 0 (7) -100.00 0 0 0  
Retained earnings 12,030 9,019 (3,012) -25.04 8,829 9,400 10,221  
Total Shareholders' Equity 29,379 26,750 (2,630) -8.95 26,560 27,131 27,965  
Total Liabilities and Shareholders' Equity 31,749 29,207 (2,542) -8.01 29,361 29,658 30,750  
Separated Cash Flow Statement
Unit : Millions KRW
Category FY
2016 2017 YoY YoY(%) 2018
Cash from operating activities 3,818 (1,817) (5,635) -147.60  
Cash from investing activities (4,801) 4,245 9,047 188.43  
Cash from financing activities 313 (299) (611) -195.63  
Net increase(decrease) in cash (671) 2,130 2,801 417.35  
Cash at beginning of period 5,003 4,367 (636) -12.72  
Effect of exchange rate changes on cash held 35 (292) (326) -941.00  
Cash at end of period 4,367 6,205 1,838 42.09