Consolidated Income Statement
Unit : Millions KRW
Category FY 2018
2016 2017 YoY YoY(%) 1Q 2Q 3Q 4Q
Revenue

13,680

9,056

(4,624)

-33.80

2,783

3,246

3,495  
Operating expenses 10,873 10,569 (304) -2.80 2,970 2,984 2,677  
Operating income (Loss) 2,807 (1,513) (4,320) -153.89 (187) 263 818  
Other non-operating income 469 88 (381) -81.19 101 225 (16)  
Other non-operating expense 285 1,058 774 271.95 79 63 52  
Finance income 201 289 88 43.67 59 78 81  
Finance expense 1 9 8 873.29 0 0 5  
Profit before income tax 3,192 (2,203) (5,394) -169.02 (106) 502 825  
Income tax (363) 120 484 133.13 24 (16) 2  
Net profit (Loss) 3,555 (2,323) (5,878) -165.35 (130) 519 824  
Other comprehensive income (Loss) (49) (61) (12) -23.75 2 0 (3)  
Comprehensive Profit (Loss) 3,506 (2,384) (5,890) -168.01 (128) 519 821  
Consolidated Financial Statement
Unit : Millions KRW
Category FY 2018
2016 2017 YoY YoY(%) 1Q 2Q 3Q 4Q
Current assets 23,264 21,035 (2,229) -9.58 21,161 21,631 22,287  
Non-current assets 8,377 7,972 (405) -4.83 8,045 7,832 8,257  
Total Assets 31,641 29,007 (2,634) -8.32 29,206 29,463 30,544  
Current liabilities 2,277 1,288 (989) -43.45 1,852 1,489 1,655  
Non-current liabilities 160 1,198 1,038 647.71 961 1,062 1,143  
Total liabilities 2,437 2,486 49 2.00 2,813 2,551 2,798  
Shareholders' Equity 3,763 3,849 86 2.29 3,849 3,849 3,851  
Capital Surplus 15,128 15,565 437 2.89 15,565 15,565 15,577  
Other Capital (1,549) (1,683) (134) -8.64 (1,683) (1,683) (1,685)  
Accumulated other comprehensive income 15 4 (11) -75.98 6 6 3  
Retained earnings 11,847 8,787 (3,061) -25.83 8,657 9,176 9,999  
Total Shareholders' Equity 29,204 26,521 (2,683) -9.19 26,394 26,912 27,746  
Total Liabilities and Shareholders' Equity 31,641 29,007 (2,634) -8.32 29,206 29,463 30,544  
Consolidated Cash Flow Statement
Unit : Millions KRW
Category FY
2016 2017 YoY YoY(%) 2018
Cash from operating activities 3,921 (1,888) (5,810) -148.16  
Cash from investing activities (4,803) 4,247 9,050 188.43  
Cash from financing activities 313 (299) (611)

-195.63

 
Net increase(decrease) in cash (569) 2,060 2,629 461.91  
Cash at beginning of period 5,028 4,490 (538) -10.70  
Effect of exchange rate changes on cash held 31 (299) (331) -1,052.3  
Cash at end of period 4,490 6,251 1,761 39.21